the spirit gathering  




 Budget - NW NJ Chapter

Income For 2002
Expenses for 2002
01
Gifts, Grants, Contribution exclusive of unusual grants
Weekly Collection average $100.00 X's 52 weeks
$5,200.00
01
Rent for use of premises Church Services
$80.00/wk X's 52
4,160.00
02
Membership Fees
20 Members at Average of $12.00/annum
$240.00
02
Rent for use of premises for Classes & Lectures and other fund raisers.
Average of $75.00 per month.
900.00
03
Income From Fund Raising Activities
Estimated at Average of $100.00/mo
$1,200.00
03
Publicity & Advertising
Average of $10.00/month
120.00
04
Misc. Expenses, Office Supplies
Average of $15.00/month
180.00
05
Pay $200 Application Fee to Nat'l Hdqtrs
200.00
Total Income
$6,640.00
Total Expenses
5,560.00
Excess of Revenue over Expenses
1,080.00
Income For 2003
Expenses For 2003
01
Gifts, Grants, Contribution exclusive of unusual grants
Weekly Collection average $120.00 X's 52 weeks
$6,240.00
01
Rent for use of premises Church Services
$80.00/wk X's 52
4,160.00
02
Membership Fees
30 Members at Average of $12.00/annum
$360.00
02
Rent for use of premises for Classes & Lectures and other fund raisers.
Average of $75.00 per month.
900.00
03
Income From Fund Raising Activities
Estimated at Average of $150.00/mo
$1,800.00
03
Publicity & Advertising
Average of $15.00/month
180.00
Misc. Expenses, Office Supplies
Average of $15.00/month
180.00
Total Income
$8,400.00
Total Expenses
5,420.00
Excess of Revenue over Expenses
2,980.00